Bushveld Minerals Ltd (BMN) Npv
![](https://online.hl.co.uk/img/hl/layout/security-nochange-arrow.gif)
- Add to watchlist
- Create an alert
- This stock can be held in a
![](https://online.hl.co.uk/img/hl/layout/security-nochange-arrow.gif)
![Deal now](https://online.hl.co.uk/img/form-buttons/deal-now-button.jpg)
![](https://online.hl.co.uk/img/hl/layout/security-nochange-arrow.gif)
![Deal now](https://online.hl.co.uk/img/form-buttons/deal-now-button.jpg)
Annual & interim reports
Financial results for the last 5 years
Values are quoted in the stock's local currency: US dollar.
Income Statement: | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
---|---|---|---|---|---|
$ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | |
Revenue: | 137.47 | 148.45 | 106.86 | 89.99 | 116.51 |
Operating Profit / (Loss): | (82.59) | (20.13) | (29.28) | (32.81) | 22.25 |
Net Interest: | (14.86) | (13.65) | (12.37) | (4.65) | 1.92 |
Profit Before Tax: | (105.04) | (36.78) | (38.90) | (37.67) | 83.25 |
Profit after tax from continuing operations: | (106.77) | (35.44) | (34.23) | (31.10) | 69.25 |
Discontinued Operations: | |||||
Profit after tax from discontinuing operations: | n/a | n/a | n/a | n/a | n/a |
Profit for the period: | (106.77) | (35.44) | (34.22) | (31.10) | 69.25 |
Attributable to: | |||||
Equity holders of parent company: | (103.93) | (38.97) | (32.89) | (30.60) | 61.97 |
Minority Interests / Other Equity: | (2.84) | 3.53 | (1.33) | (0.50) | 7.28 |
Total Dividend Paid: | c n/a | c n/a | c n/a | c n/a | c n/a |
Retained Profit / (Loss) for the Financial Year: | c n/a | c n/a | c n/a | c n/a | c n/a |
Earnings per Share: | |||||
Basic: | -7.43¢ | -3.07¢ | -2.74¢ | -2.63¢ | 5.51¢ |
Diluted: | -7.43¢ | -3.07¢ | -2.74¢ | -2.63¢ | 5.45¢ |
Adjusted: | -7.43¢ | -3.07¢ | -2.74¢ | -2.63¢ | 5.51¢ |
Dividend per Share: | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
Balance Sheet: | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
$ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | |
Assets: | |||||
Non-Current Assets: | |||||
Property, Plant & Equipment: | 99.74 | 127.41 | 153.11 | 167.58 | 185.27 |
Intangible Assets: | n/a | 53.47 | 59.25 | 59.00 | 59.41 |
Investment Properties: | 2.17 | 2.41 | 2.60 | 2.81 | 2.91 |
Investments: | 2.36 | 3.15 | 7.86 | n/a | n/a |
Other Financial Assets: | n/a | n/a | n/a | n/a | 4.42 |
Other Non-Current Assets: | 3.35 | 2.71 | n/a | n/a | 0.17 |
107.62 | 189.15 | 222.82 | 229.39 | 252.18 | |
Current Assets: | |||||
Inventories: | 42.27 | 54.99 | 41.65 | 34.08 | 35.08 |
Trade and Other Receivables: | 25.02 | 9.50 | 17.92 | 11.24 | 5.01 |
Cash at Bank & In Hand: | 1.28 | 10.87 | 15.43 | 50.54 | 34.01 |
Current Asset Investments: | n/a | n/a | 2.87 | 3.11 | 6.61 |
Other Current Assets: | 0.02 | 3.08 | n/a | 22.45 | 1.95 |
68.60 | 78.44 | 77.86 | 121.43 | 82.66 | |
Other Assets: | 3.70 | n/a | n/a | n/a | n/a |
Total Assets: | 179.92 | 267.59 | 300.68 | 350.82 | 334.84 |
Liabilities: | |||||
Current Liabilities: | |||||
Borrowings: | 61.25 | 48.42 | 10.77 | 13.96 | 0.79 |
Other Current Liabilities: | 53.59 | 50.54 | 36.80 | 29.18 | 19.24 |
114.84 | 98.96 | 47.58 | 43.15 | 20.03 | |
Net Current Assets: | c n/a | c n/a | c n/a | c n/a | c n/a |
Non-Current Liabilities: | |||||
Borrowings: | 45.75 | 41.99 | 73.61 | 76.88 | 46.43 |
Provisions: | n/a | 1.19 | 6.01 | 11.55 | n/a |
Other Non-Current Liabilities: | 18.52 | 19.81 | 21.62 | 21.88 | 27.28 |
64.27 | 63.00 | 101.24 | 110.31 | 73.72 | |
Other Liabilities: | n/a | n/a | n/a | n/a | n/a |
Total Liabilities: | 179.11 | 161.96 | 148.82 | 153.46 | 93.75 |
Net Assets: | 0.81 | 105.63 | 151.86 | 197.36 | 241.09 |
Capital & reserves: | |||||
Share Capital: | 26.94 | 17.12 | 16.80 | 15.86 | 15.36 |
Share Premium Account: | 140.27 | 127.70 | 125.55 | 117.07 | 111.07 |
Other Reserves: | (48.69) | (36.63) | (22.79) | 3.93 | (2.28) |
Retained Earnings: | (118.01) | (39.15) | (0.18) | 28.37 | 83.42 |
Shareholders Funds: | 0.52 | 69.05 | 119.38 | 165.22 | 207.56 |
Minority Interests / Other Equity: | 0.29 | 36.58 | 32.48 | 32.15 | 33.53 |
Total Equity: | 0.81 | 105.63 | 151.86 | 197.36 | 241.09 |
a. Includes discontinued activities
b. Including assets due in more than one year
c. Not disclosed under IFRS
d. Total fixed assets
e. Includes borrowings
![Deal now](https://online.hl.co.uk/img/form-buttons/deal-now-button.jpg)
The London Stock Exchange does not disclose whether a trade is a buy or a sell so this data is estimated based on the trade price received and the LSE-quoted mid-price at the point the trade is placed. It should only be considered an indication and not a recommendation.
Trades priced above the mid-price at the time the trade is placed are labelled as a buy; those priced below the mid-price are sells; and those priced close to the mid-price or declared late are labelled 'N/A'.