Elixirr International plc (ELIX) ORD GBP0.00005
![](https://online.hl.co.uk/img/hl/layout/security-nochange-arrow.gif)
- Add to watchlist
- Create an alert
- This stock can be held in a
![](https://online.hl.co.uk/img/hl/layout/security-nochange-arrow.gif)
![Deal now](https://online.hl.co.uk/img/form-buttons/deal-now-button.jpg)
![](https://online.hl.co.uk/img/hl/layout/security-nochange-arrow.gif)
![Deal now](https://online.hl.co.uk/img/form-buttons/deal-now-button.jpg)
Annual & interim reports
Financial results for the last 5 years
Values are quoted in the stock's local currency: British pound.
Income Statement: | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
---|---|---|---|---|---|
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Revenue: | 85.89 | 71.75 | 50.61 | 30.32 | 13.13 |
Operating Profit / (Loss): | 22.62 | 16.90 | 12.38 | 6.48 | 1.99 |
Net Interest: | (0.52) | (1.16) | (0.22) | (0.66) | (0.33) |
Profit Before Tax: | 22.10 | 15.74 | 12.17 | 5.82 | 1.73 |
Profit after tax from continuing operations: | 17.24 | 12.87 | 10.14 | 4.79 | 1.18 |
Discontinued Operations: | |||||
Profit after tax from discontinuing operations: | n/a | n/a | n/a | n/a | n/a |
Profit for the period: | 17.24 | 12.87 | 10.14 | 4.79 | 1.18 |
Attributable to: | |||||
Equity holders of parent company: | 17.24 | 12.87 | 10.14 | 4.79 | 1.18 |
Minority Interests / Other Equity: | n/a | n/a | n/a | n/a | n/a |
Total Dividend Paid: | c n/a | c n/a | c n/a | c n/a | c n/a |
Retained Profit / (Loss) for the Financial Year: | c n/a | c n/a | c n/a | c n/a | c n/a |
Earnings per Share: | |||||
Basic: | 37.53p | 27.86p | 22.04p | 11.73p | 3.18p |
Diluted: | 34.16p | 24.78p | 20.01p | 10.75p | 3.18p |
Adjusted: | 37.53p | 24.78p | 22.04p | 11.73p | 3.18p |
Dividend per Share: | 9.50p | 10.80p | 4.10p | 2.20p | 0.00p |
Balance Sheet: | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Assets: | |||||
Non-Current Assets: | |||||
Property, Plant & Equipment: | 5.61 | 5.66 | 5.50 | 5.54 | 6.21 |
Intangible Assets: | 100.91 | 83.58 | 56.19 | 51.19 | 49.32 |
Investment Properties: | n/a | n/a | n/a | n/a | n/a |
Investments: | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets: | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets: | 13.07 | 7.75 | 6.72 | 8.54 | 0.42 |
119.58 | 96.99 | 68.41 | 65.27 | 55.95 | |
Current Assets: | |||||
Inventories: | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables: | 16.69 | 11.23 | 6.96 | 4.22 | 5.91 |
Cash at Bank & In Hand: | 18.13 | 20.43 | 31.80 | 17.50 | 3.00 |
Current Asset Investments: | n/a | n/a | n/a | n/a | n/a |
Other Current Assets: | n/a | n/a | n/a | n/a | n/a |
34.82 | 31.67 | 38.76 | 21.72 | 8.91 | |
Other Assets: | n/a | n/a | n/a | n/a | n/a |
Total Assets: | 154.40 | 128.66 | 107.17 | 87.00 | 64.86 |
Liabilities: | |||||
Current Liabilities: | |||||
Borrowings: | 1.15 | 0.75 | 0.49 | 0.45 | 1.37 |
Other Current Liabilities: | 20.47 | 20.45 | 13.64 | 9.88 | 5.50 |
21.62 | 21.20 | 14.13 | 10.32 | 6.88 | |
Net Current Assets: | c n/a | c n/a | c n/a | c n/a | c n/a |
Non-Current Liabilities: | |||||
Borrowings: | 4.21 | 4.39 | 4.76 | 4.84 | 12.66 |
Provisions: | 2.00 | 1.43 | 0.62 | 0.55 | 0.54 |
Other Non-Current Liabilities: | 7.00 | 5.71 | 1.62 | 0.60 | 0.15 |
13.22 | 11.54 | 7.00 | 5.98 | 13.35 | |
Other Liabilities: | n/a | n/a | n/a | n/a | n/a |
Total Liabilities: | 34.84 | 32.74 | 21.13 | 16.31 | 20.22 |
Net Assets: | 119.56 | 95.92 | 86.04 | 70.69 | 44.64 |
Capital & reserves: | |||||
Share Capital: | 0.05 | 0.05 | 0.05 | 0.05 | n/a |
Share Premium Account: | 29.92 | 25.60 | 24.95 | 19.73 | n/a |
Other Reserves: | 45.51 | 41.60 | 44.73 | 45.55 | 43.45 |
Retained Earnings: | 44.08 | 28.66 | 16.31 | 5.36 | 1.18 |
Shareholders Funds: | 119.56 | 95.92 | 86.04 | 70.69 | 44.64 |
Minority Interests / Other Equity: | n/a | n/a | n/a | n/a | n/a |
Total Equity: | 119.56 | 95.92 | 86.04 | 70.69 | 44.64 |
a. Includes discontinued activities
b. Including assets due in more than one year
c. Not disclosed under IFRS
d. Total fixed assets
e. Includes borrowings
![Deal now](https://online.hl.co.uk/img/form-buttons/deal-now-button.jpg)
The London Stock Exchange does not disclose whether a trade is a buy or a sell so this data is estimated based on the trade price received and the LSE-quoted mid-price at the point the trade is placed. It should only be considered an indication and not a recommendation.
Trades priced above the mid-price at the time the trade is placed are labelled as a buy; those priced below the mid-price are sells; and those priced close to the mid-price or declared late are labelled 'N/A'.