Falcon Oil & Gas Ltd (FOG) Common Shares NPV (DI)
![](https://online.hl.co.uk/img/hl/layout/security-up-arrow.gif)
- Add to watchlist
- Create an alert
- This stock can be held in a
![](https://online.hl.co.uk/img/hl/layout/security-up-arrow.gif)
![Deal now](https://online.hl.co.uk/img/form-buttons/deal-now-button.jpg)
![](https://online.hl.co.uk/img/hl/layout/security-up-arrow.gif)
![Deal now](https://online.hl.co.uk/img/form-buttons/deal-now-button.jpg)
Annual & interim reports
Annual & interim reports are not available for this stock.
Financial results for the last 5 years
Values are quoted in the stock's local currency: US dollar.
Income Statement: | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
---|---|---|---|---|---|
$ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | |
Revenue: | n/a | n/a | n/a | 0.01 | 0.01 |
Operating Profit / (Loss): | (3.21) | (3.98) | (4.45) | (1.93) | (2.10) |
Net Interest: | (0.13) | (0.01) | (0.24) | (0.01) | (0.01) |
Profit Before Tax: | (3.34) | (3.99) | (4.70) | (1.83) | (1.74) |
Profit after tax from continuing operations: | (3.34) | (3.99) | (4.70) | (1.83) | (1.74) |
Discontinued Operations: | |||||
Profit after tax from discontinuing operations: | n/a | n/a | n/a | n/a | n/a |
Profit for the period: | (3.34) | (3.99) | (4.70) | (1.83) | (1.74) |
Attributable to: | |||||
Equity holders of parent company: | (3.34) | (3.99) | (4.69) | (1.83) | (1.74) |
Minority Interests / Other Equity: | 0.00 | 0.00 | 0.00 | n/a | n/a |
Total Dividend Paid: | c n/a | c n/a | c n/a | c n/a | c n/a |
Retained Profit / (Loss) for the Financial Year: | c n/a | c n/a | c n/a | c n/a | c n/a |
Earnings per Share: | |||||
Basic: | -0.30¢ | -0.40¢ | -0.50¢ | -0.20¢ | n/a |
Diluted: | -0.30¢ | -0.40¢ | -0.50¢ | -0.20¢ | n/a |
Adjusted: | -0.30¢ | -0.40¢ | -0.50¢ | -0.20¢ | n/a |
Dividend per Share: | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
Balance Sheet: | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
$ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | |
Assets: | |||||
Non-Current Assets: | |||||
Property, Plant & Equipment: | n/a | 0.01 | 0.01 | n/a | n/a |
Intangible Assets: | 51.29 | 42.98 | 40.20 | 40.44 | 40.25 |
Investment Properties: | n/a | n/a | n/a | n/a | n/a |
Investments: | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets: | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets: | 2.20 | 2.11 | 2.26 | 2.45 | 2.27 |
53.49 | 45.09 | 42.47 | 42.90 | 42.52 | |
Current Assets: | |||||
Inventories: | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables: | 0.05 | 0.08 | 0.07 | 0.12 | 0.14 |
Cash at Bank & In Hand: | 7.99 | 16.79 | 8.89 | 11.04 | 13.07 |
Current Asset Investments: | n/a | n/a | n/a | n/a | n/a |
Other Current Assets: | n/a | n/a | n/a | n/a | n/a |
8.05 | 16.86 | 8.97 | 11.15 | 13.21 | |
Other Assets: | n/a | n/a | n/a | n/a | n/a |
Total Assets: | 61.54 | 61.96 | 51.44 | 54.05 | 55.73 |
Liabilities: | |||||
Current Liabilities: | |||||
Borrowings: | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities: | 2.33 | 0.33 | 0.41 | 0.72 | 0.79 |
2.33 | 0.33 | 0.41 | 0.72 | 0.79 | |
Net Current Assets: | c n/a | c n/a | c n/a | c n/a | c n/a |
Non-Current Liabilities: | |||||
Borrowings: | n/a | n/a | n/a | n/a | n/a |
Provisions: | 16.20 | 15.60 | 11.77 | 10.56 | 10.33 |
Other Non-Current Liabilities: | n/a | n/a | n/a | n/a | n/a |
16.20 | 15.60 | 11.77 | 10.56 | 10.33 | |
Other Liabilities: | n/a | n/a | n/a | n/a | n/a |
Total Liabilities: | 18.54 | 15.93 | 12.18 | 11.28 | 11.12 |
Net Assets: | 43.00 | 46.02 | 39.26 | 42.77 | 44.60 |
Capital & reserves: | |||||
Share Capital: | 402.12 | 402.12 | 392.17 | 392.17 | 392.17 |
Share Premium Account: | 47.38 | 47.06 | n/a | 45.08 | n/a |
Other Reserves: | n/a | n/a | 46.25 | n/a | 45.08 |
Retained Earnings: | (407.20) | (403.86) | (399.87) | (395.17) | (393.34) |
Shareholders Funds: | 42.30 | 45.32 | 38.56 | 42.07 | 43.90 |
Minority Interests / Other Equity: | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 |
Total Equity: | 43.00 | 46.02 | 39.26 | 42.77 | 44.60 |
a. Includes discontinued activities
b. Including assets due in more than one year
c. Not disclosed under IFRS
d. Total fixed assets
e. Includes borrowings
![Deal now](https://online.hl.co.uk/img/form-buttons/deal-now-button.jpg)
The London Stock Exchange does not disclose whether a trade is a buy or a sell so this data is estimated based on the trade price received and the LSE-quoted mid-price at the point the trade is placed. It should only be considered an indication and not a recommendation.
Trades priced above the mid-price at the time the trade is placed are labelled as a buy; those priced below the mid-price are sells; and those priced close to the mid-price or declared late are labelled 'N/A'.